FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 280,223 | 504,723 | 245,072 | 198,761 | 254,179 |
Cash and cash equivalents | 9,983 | 119,810 | 16,725 | 17,097 | 9,739 |
Trade and other receivables | 115,248 | 139,013 | 73,072 | 53,970 | 94,665 |
Inventories | 142,029 | 144,677 | 144,480 | 123,815 | 147,122 |
Current tax assets | 30 | 153 | 1,379 | 172 | |
Other current financial assets | 1,130 | 80,434 | |||
Other current assets | 8,646 | 6,914 | 3,202 | 2,499 | 2,480 |
assets to be sold | 3,156 | 13,721 | 7,593 | ||
Non-Current Assets | 895,837 | 761,610 | 612,362 | 581,018 | 585,767 |
Long-term trade and other non-current receivables, gross | 170,081 | 106,925 | 32,656 | 1,893 | 100 |
Other non-current financial assets | 5,406 | 4,880 | 3,390 | 2,590 | 2,023 |
Property, plant and equipment | 639,699 | 600,316 | 516,421 | 524,387 | 526,190 |
Intangible assets | 26,127 | 26,453 | 23,451 | 22,052 | 24,726 |
Other non-current assets | 455 | 394 | 898 | 825 | 840 |
Deferred tax assets | 54,069 | 22,641 | 35,546 | 29,271 | 31,888 |
Total Assets | 1,176,061 | 1,266,333 | 857,434 | 779,779 | 839,946 |
Liabilities | |||||
Current Liabilities | 488,445 | 474,380 | 341,995 | 350,078 | 551,742 |
Non-Current Liabilities | 217,178 | 179,352 | 134,162 | 141,402 | 126,682 |
Total Liabilities | 705,623 | 653,732 | 476,158 | 491,480 | 678,424 |
Stockholders’ equity | |||||
Equity attributable to owners of parent | 468,674 | 610,511 | 379,285 | 287,884 | 162,499 |
Issued capital | 17,079 | 17,079 | 17,079 | 17,079 | 12,173 |
Capital surplus | 110,417 | 110,417 | 110,441 | 118,402 | 49,685 |
Elements of other stockholder's equity | (94) | (94) | (94) | (94) | (94) |
Other Comprehensive income/loss accumulated amount | 3,505 | 3,761 | 7,434 | (1,979) | (3,134) |
Retained earnings | 337,767 | 479,347 | 244,425 | 154,475 | 103,869 |
Non-controlling interest | 1,763 | 2,091 | 1,991 | 415 | (977) |
Total equity | 470,438 | 612,602 | 381,276 | 288,299 | 161,522 |
Total equity and liabilities | 1,176,061 | 1,266,333 | 857,434 | 779,779 | 839,946 |